| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 215 038 € | - | - | - | - | - | - | 1 006 248 € | 208 790 € | 115 699 € | 6946 € | 0 € | 11 361 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 74 784 € | 0 € | 74 784 € | - | 0 € | 74 784 € |
| 2023 | 787 392 € | - | - | - | - | - | - | 620 266 € | 167 126 € | 37 696 € | 1027 € | 0 € | 4717 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 123 686 € | 0 € | 123 686 € | - | 0 € | 123 686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 211 003 € | 0 € | 58 558 € | 40 619 € | 310 180 € | 0 € | 0 € | 181 436 € | 181 436 € | 491 616 € | - | 237 848 € | 0 € | 0 € | 253 768 € | 491 616 € | 491 616 € |
| 2023 | 127 744 € | 0 € | 186 710 € | 3 € | 314 457 € | 0 € | 0 € | 27 700 € | 27 700 € | 342 157 € | - | 163 173 € | 0 € | 0 € | 178 984 € | 342 157 € | 342 157 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -45 490 € | 169.2% | 6280 € | 9620 € | 5+150% |
| 2023 | 65 730 € | - | 3750 € | 6360 € | 2+100% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |