| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 513 710 € | - | - | - | - | - | - | 2 411 827 € | 101 883 € | 76 € | 33 705 € | 57 436 € | 6744 € | 0 € | 0 € | 0 € | - | 5128 € | - | - | 113 666 € | 0 € | 113 666 € | - | 0 € | 113 666 € |
| 2024 | 2 127 927 € | - | - | - | - | - | - | 1 968 689 € | 159 238 € | 319 € | 23 825 € | 235 352 € | 6850 € | 0 € | 0 € | 0 € | - | 1616 € | - | - | 361 980 € | 0 € | 361 980 € | - | 0 € | 361 980 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 101 353 € | 0 € | 534 436 € | 0 € | 635 789 € | 24 395 € | 0 € | 1 797 823 € | 1 822 218 € | 2 458 007 € | - | 215 424 € | 196 688 € | 0 € | 2 045 895 € | 2 458 007 € | 2 458 007 € |
| 2024 | 83 927 € | 0 € | 430 177 € | 0 € | 514 104 € | 0 € | 0 € | 1 535 966 € | 1 535 966 € | 2 050 070 € | - | 117 841 € | 0 € | 0 € | 1 932 229 € | 2 050 070 € | 2 050 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -89 530 € | 7.5% | 6680 € | 17 960 € | 5+67% |
| 2023 | -96 810 € | 121112.5% | 5370 € | 8900 € | 3+200% |
| 2022 | 80 € | - | 30 € | 50 € | 1 |