| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 453 € | - | - | - | - | - | - | 16 783 € | 9670 € | 0 € | 2993 € | 0 € | 3114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3563 € | 0 € | 3563 € | - | 0 € | 3563 € |
| 2024 | 14 079 € | - | - | - | - | - | - | 10 018 € | 4061 € | 0 € | 1741 € | 0 € | 4129 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1809 € | 0 € | -1809 € | - | 0 € | -1809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7565 € | 0 € | 109 € | 1 € | 7675 € | 0 € | 0 € | 2040 € | 2040 € | 9715 € | - | 1573 € | 0 € | 0 € | 8142 € | 9715 € | 9715 € |
| 2024 | 1843 € | 0 € | 109 € | 1 € | 1953 € | 0 € | 0 € | 3400 € | 3400 € | 5353 € | - | 432 € | 342 € | 0 € | 4579 € | 5353 € | 5353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 480 € | 38.5% | 180 € | 290 € | 20% |
| 2023 | 780 € | 333.3% | 300 € | 480 € | 2+100% |
| 2022 | 180 € | - | 70 € | 110 € | 1 |