| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1806 € | - | - | - | - | - | - | 1028 € | 778 € | 0 € | 1472 € | 500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -194 € | 0 € | -194 € | - | 0 € | -194 € |
| 2023 | 958 € | - | - | - | - | - | - | 2238 € | -1280 € | 0 € | 2370 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3650 € | 0 € | -3650 € | - | 0 € | -3650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6 € | 0 € | 213 € | 0 € | 219 € | 0 € | 0 € | 5203 € | 5203 € | 5422 € | - | 4459 € | 0 € | 0 € | 963 € | 5422 € | 5422 € |
| 2023 | 4 € | 0 € | 0 € | 0 € | 4 € | 0 € | 0 € | 5203 € | 5203 € | 5207 € | - | 4050 € | 0 € | 0 € | 1157 € | 5207 € | 5207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 550 € | 10.0% | 10 € | 540 € | 10% |
| 2023 | 500 € | 6.4% | 0 € | 490 € | 10% |
| 2022 | 470 € | - | 60 € | 410 € | 1 |