| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 537 859 € | - | - | - | - | - | - | 534 485 € | 3374 € | 0 € | 55 125 € | 123 € | 12 972 € | 0 € | 0 € | 288 € | - | 0 € | - | - | -64 312 € | 3443 € | -67 755 € | - | 0 € | -67 755 € |
| 2022 | 100 423 € | - | - | - | - | - | - | 52 431 € | 47 992 € | 0 € | 7872 € | 0 € | 4354 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 766 € | 556 € | 35 210 € | - | 0 € | 35 210 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 29 900 € | 0 € | 90 068 € | 0 € | 119 968 € | 0 € | 0 € | 1276 € | 1276 € | 121 244 € | - | 150 989 € | 0 € | 0 € | -29 745 € | 121 244 € | 121 244 € |
| 2022 | 21 860 € | 0 € | 31 346 € | 0 € | 53 206 € | 0 € | 0 € | 0 € | 0 € | 53 206 € | - | 595 € | 14 601 € | 0 € | 38 010 € | 53 206 € | 53 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 090 € | 23.6% | 20 500 € | 14 980 € | 20% |
| 2023 | 111 370 € | 723.1% | 32 770 € | 10 500 € | 2+100% |
| 2022 | 13 530 € | - | 3550 € | 950 € | 1 |