| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 131 065 € | - | - | - | - | - | - | 118 909 € | 12 156 € | 0 € | 787 € | 5 € | 946 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 428 € | 1000 € | 9428 € | - | 4000 € | 5428 € |
| 2023 | 274 010 € | - | - | - | - | - | - | 250 408 € | 23 602 € | 0 € | 2094 € | 0 € | 1518 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 990 € | 0 € | 19 990 € | - | 0 € | 19 990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 221 € | 0 € | 39 986 € | 0 € | 40 207 € | 0 € | 0 € | 8817 € | 8817 € | 49 024 € | - | 23 506 € | 0 € | 0 € | 25 518 € | 49 024 € | 49 024 € |
| 2023 | 1329 € | 0 € | 17 125 € | 0 € | 18 454 € | 0 € | 0 € | 18 973 € | 18 973 € | 37 427 € | - | 17 337 € | 0 € | 0 € | 20 090 € | 37 427 € | 37 427 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 640 € | 19.2% | 10 880 € | 17 420 € | 6-14% |
| 2023 | 36 670 € | 373.2% | 12 200 € | 22 310 € | 7+40% |
| 2022 | 7750 € | - | 2480 € | 4030 € | 5 |