| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 671 802 € | - | - | - | - | - | - | 589 519 € | 82 283 € | 30 235 € | 7853 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1725 € | - | - | 42 470 € | 7323 € | 35 147 € | - | 0 € | 35 147 € |
| 2023 | 725 682 € | - | - | - | - | - | - | 637 058 € | 88 624 € | 20 766 € | 12 937 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 656 € | - | - | 54 265 € | 112 € | 54 153 € | - | 0 € | 54 153 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 257 € | 0 € | 18 358 € | 38 276 € | 85 891 € | 0 € | 0 € | 5976 € | 5976 € | 91 867 € | - | 27 873 € | 0 € | 0 € | 63 994 € | 91 867 € | 91 867 € |
| 2023 | 8382 € | 0 € | 18 288 € | 52 239 € | 78 909 € | 0 € | 0 € | 2938 € | 2938 € | 81 847 € | - | 24 894 € | 0 € | 0 € | 56 953 € | 81 847 € | 81 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8700 € | 450.6% | 1840 € | 4880 € | 10% |
| 2023 | 1580 € | 267.4% | 360 € | 1300 € | 1 |
| 2022 | 430 € | - | 90 € | 340 € | - |