| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 800 € | - | - | - | - | - | - | 13 158 € | 12 642 € | 0 € | 3028 € | 508 € | 0 € | 0 € | 0 € | 0 € | - | 242 € | - | - | 9880 € | 0 € | 9880 € | - | 0 € | 9880 € |
| 2023 | 43 441 € | - | - | - | - | - | - | 28 398 € | 15 043 € | 0 € | 2090 € | 2083 € | 1540 € | 0 € | 0 € | 0 € | - | 2708 € | - | - | 10 788 € | 0 € | 10 788 € | - | 0 € | 10 788 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 20 180 € | 1165 € | 21 345 € | 0 € | 0 € | 4652 € | 4652 € | 25 997 € | - | 5328 € | 0 € | 0 € | 20 669 € | 25 997 € | 25 997 € |
| 2023 | 0 € | 0 € | 10 687 € | 5969 € | 16 656 € | 0 € | 0 € | 0 € | 0 € | 16 656 € | - | 5867 € | 0 € | 0 € | 10 789 € | 16 656 € | 16 656 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 340 € | 910 € | 10% |
| 2023 | 990 € | 23.8% | 190 € | 300 € | 10% |
| 2022 | 1300 € | - | 260 € | 420 € | 1 |