| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 116 078 € | - | - | - | - | - | - | 108 907 € | 7171 € | 0 € | 3455 € | 109 € | 183 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3642 € | 2000 € | 1642 € | - | 0 € | 1642 € |
| 2023 | 83 299 € | - | - | - | - | - | - | 60 688 € | 22 611 € | 0 € | 3098 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 491 € | 0 € | 19 491 € | - | 0 € | 19 491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7736 € | 0 € | 14 012 € | 5447 € | 27 195 € | 0 € | 0 € | 4182 € | 4182 € | 31 377 € | - | 6420 € | 0 € | 0 € | 24 957 € | 31 377 € | 31 377 € |
| 2023 | 18 094 € | 0 € | 255 € | 3224 € | 21 573 € | 0 € | 14 800 € | 2797 € | 17 597 € | 39 170 € | - | 7854 € | 0 € | 0 € | 31 316 € | 39 170 € | 39 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 640 € | 57.9% | 15 250 € | 16 100 € | 20% |
| 2023 | 34 610 € | - | 9450 € | 12 370 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |