| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 559 € | - | - | - | - | - | - | 3995 € | 22 564 € | 10 352 € | 2563 € | 0 € | 113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9536 € | 0 € | 9536 € | - | 0 € | 9536 € |
| 2024 | 19 819 € | - | - | - | - | - | - | 8728 € | 11 091 € | 685 € | 3444 € | 0 € | 109 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6853 € | 0 € | 6853 € | - | 0 € | 6853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 120 € | 0 € | 1815 € | 0 € | 16 935 € | 0 € | 0 € | 3123 € | 3123 € | 20 058 € | - | 473 € | 0 € | 0 € | 19 585 € | 20 058 € | 20 058 € |
| 2024 | 13 340 € | 0 € | 484 € | 617 € | 14 441 € | 0 € | 0 € | 1600 € | 1600 € | 16 041 € | - | 992 € | 0 € | 0 € | 15 049 € | 16 041 € | 16 041 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4490 € | 23.4% | 90 € | 150 € | 20% |
| 2023 | 5860 € | 87.2% | 390 € | 640 € | 20% |
| 2022 | 3130 € | - | 360 € | 590 € | 2 |