| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 299 € | - | - | - | - | - | - | 0 € | 26 299 € | 26 663 € | 329 € | 0 € | 1116 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1809 € | 0 € | -1809 € | - | 0 € | -1809 € |
| 2023 | 17 354 € | - | - | - | - | - | - | 0 € | 17 354 € | 11 874 € | 0 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5478 € | 0 € | 5478 € | - | 0 € | 5478 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 € | 0 € | 6500 € | 0 € | 6603 € | 0 € | 0 € | 0 € | 0 € | 6603 € | - | 134 € | 0 € | 0 € | 6469 € | 6603 € | 6603 € |
| 2023 | 1103 € | 0 € | 7619 € | 0 € | 8722 € | 0 € | 0 € | 0 € | 0 € | 8722 € | - | 444 € | 0 € | 0 € | 8278 € | 8722 € | 8722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2450 € | 24.4% | 580 € | 1860 € | 2+100% |
| 2023 | 1970 € | - | 670 € | 1300 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |