| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6500 € | - | - | - | - | - | - | 5285 € | 1215 € | 0 € | 90 € | 0 € | 791 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 334 € | 50 € | 284 € | - | 0 € | 284 € |
| 2023 | 1180 € | - | - | - | - | - | - | 5260 € | -4080 € | 0 € | 75 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4162 € | 0 € | -4162 € | - | 0 € | -4162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 0 € | 0 € | 10 € | 0 € | 0 € | 0 € | 0 € | 10 € | - | 4031 € | 0 € | 0 € | -4021 € | 10 € | 10 € |
| 2023 | 782 € | 0 € | 0 € | 0 € | 782 € | 0 € | 0 € | 0 € | 0 € | 782 € | - | 5087 € | 0 € | 0 € | -4305 € | 782 € | 782 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 500 € | 72.4% | 190 € | 310 € | 1 |
| 2022 | 290 € | - | 110 € | 180 € | - |