| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 759 € | - | - | - | - | - | - | 31 143 € | -7384 € | 1875 € | 15 658 € | 70 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 847 € | 0 € | -24 847 € | - | 0 € | -24 847 € |
| 2023 | 16 063 € | - | - | - | - | - | - | 23 096 € | -7033 € | 0 € | 2529 € | 11 353 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1791 € | 0 € | 1791 € | - | 0 € | 1791 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6883 € | 0 € | 2324 € | 85 896 € | 95 103 € | 0 € | 779 € | 9474 € | 10 253 € | 105 356 € | - | 52 312 € | 76 000 € | 0 € | -22 956 € | 105 356 € | 105 356 € |
| 2023 | 1417 € | 0 € | 55 129 € | 22 425 € | 78 971 € | 0 € | 0 € | 11 475 € | 11 475 € | 90 446 € | - | 12 555 € | 76 000 € | 0 € | 1891 € | 90 446 € | 90 446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6990 € | 1.0% | 3690 € | 6380 € | 4+33% |
| 2023 | 6920 € | - | 2560 € | 5010 € | 3 |
| 2022 | 0 € | - | 0 € | 0 € | - |