| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 625 € | - | - | - | - | - | - | 6172 € | 27 453 € | 0 € | 1846 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 607 € | 50 € | 25 557 € | - | 0 € | 25 557 € |
| 2024 | 8643 € | - | - | - | - | - | - | 6172 € | 2471 € | 0 € | 902 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1569 € | 0 € | 1569 € | - | 0 € | 1569 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 137 € | 0 € | 110 € | 181 € | 10 428 € | 0 € | 0 € | 21 080 € | 21 080 € | 31 508 € | - | 2559 € | 0 € | 0 € | 28 949 € | 31 508 € | 31 508 € |
| 2024 | 1361 € | 0 € | 30 € | 0 € | 1391 € | 0 € | 0 € | 17 514 € | 17 514 € | 18 905 € | - | 15 513 € | 0 € | 0 € | 3392 € | 18 905 € | 18 905 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 € | 0.0% | 30 € | 50 € | 10% |
| 2023 | 80 € | 300.0% | 30 € | 50 € | 10% |
| 2022 | 20 € | - | 10 € | 10 € | 1 |