| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 855 € | - | - | - | - | - | - | 11 031 € | 2824 € | 1656 € | 371 € | 0 € | 211 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 586 € | 0 € | 586 € | - | 0 € | 586 € |
| 2023 | 22 380 € | - | - | - | - | - | - | 19 988 € | 2392 € | 1768 € | 89 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 535 € | 0 € | 535 € | - | 0 € | 535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1244 € | 0 € | 0 € | 0 € | 1244 € | 0 € | 0 € | 0 € | 0 € | 1244 € | - | 113 € | 0 € | 0 € | 1131 € | 1244 € | 1244 € |
| 2023 | 996 € | 0 € | 0 € | 1550 € | 2546 € | 0 € | 0 € | 0 € | 0 € | 2546 € | - | 61 € | 1940 € | 0 € | 545 € | 2546 € | 2546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 360 € | 16.1% | 150 € | 210 € | 10% |
| 2023 | 310 € | 181.8% | 130 € | 180 € | 10% |
| 2022 | 110 € | - | 50 € | 70 € | 1 |