| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 952 € | - | - | - | - | - | - | 15 582 € | 370 € | 0 € | 0 € | 0 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 290 € | 0 € | 290 € | - | 0 € | 290 € |
| 2023 | 7145 € | - | - | - | - | - | - | 6383 € | 762 € | 605 € | 175 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 8 € | - | - | -26 € | 0 € | -26 € | - | 0 € | -26 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 € | 0 € | 109 € | 0 € | 188 € | 0 € | 0 € | 0 € | 0 € | 188 € | - | 145 € | 0 € | 0 € | 43 € | 188 € | 188 € |
| 2023 | 117 € | 0 € | 174 € | 0 € | 291 € | 0 € | 0 € | 0 € | 0 € | 291 € | - | 538 € | 0 € | 0 € | -247 € | 291 € | 291 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1040 € | 48.6% | 190 € | 310 € | 10% |
| 2023 | 700 € | 268.4% | 190 € | 310 € | 10% |
| 2022 | 190 € | - | 70 € | 120 € | 1 |