| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5817 € | - | - | - | - | - | - | 5581 € | 236 € | 0 € | 191 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 41 € | 0 € | 41 € | - | 0 € | 41 € |
| 2023 | 7762 € | - | - | - | - | - | - | 9460 € | -1698 € | 0 € | 92 € | 409 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -1383 € | 0 € | -1383 € | - | 0 € | -1383 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1138 € | 0 € | 793 € | 0 € | 1931 € | 0 € | 0 € | 0 € | 0 € | 1931 € | - | 1380 € | 0 € | 0 € | 551 € | 1931 € | 1931 € |
| 2023 | 1516 € | 0 € | 489 € | 0 € | 2005 € | 0 € | 0 € | 0 € | 0 € | 2005 € | - | 1495 € | 0 € | 0 € | 510 € | 2005 € | 2005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 € | 14.9% | 100 € | 300 € | 10% |
| 2023 | 470 € | 261.5% | 140 € | 330 € | 10% |
| 2022 | 130 € | - | 50 € | 80 € | 1 |