| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 123 772 € | - | - | - | - | - | - | 108 737 € | 15 035 € | 684 € | 3600 € | 1000 € | 56 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 695 € | 1131 € | 10 564 € | - | 0 € | 10 564 € |
| 2024 | 110 353 € | - | - | - | - | - | - | 101 333 € | 9020 € | 797 € | 2909 € | 0 € | 102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5212 € | 541 € | 4671 € | - | 0 € | 4671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9234 € | 0 € | 10 378 € | 176 € | 19 788 € | 0 € | 0 € | 0 € | 0 € | 19 788 € | - | 6253 € | 0 € | 0 € | 13 535 € | 19 788 € | 19 788 € |
| 2024 | 4418 € | 0 € | 7571 € | 520 € | 12 509 € | 0 € | 0 € | 0 € | 0 € | 12 509 € | - | 5038 € | 0 € | 0 € | 7471 € | 12 509 € | 12 509 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 950 € | 36.9% | 13 150 € | 23 220 € | 30% |
| 2023 | 26 990 € | 406.4% | 9490 € | 17 480 € | 30% |
| 2022 | 5330 € | - | 1710 € | 3620 € | 3 |