| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2117 € | 2056 € | 2762 € | 0 € | 0 € | 3937 € | - | 5420 € | - | - | -4306 € | 832 € | -5138 € | - | 0 € | -5138 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2486 € | 3460 € | 3679 € | 0 € | 0 € | 4523 € | - | 4967 € | - | - | -3149 € | 323 € | -3472 € | - | 0 € | -3472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 129 € | 0 € | 5096 € | 0 € | 5225 € | 27 360 € | 127 € | 0 € | 27 487 € | 32 712 € | - | 26 721 € | 14 600 € | 0 € | -8609 € | 32 712 € | 32 712 € |
| 2023 | 487 € | 0 € | 5467 € | 0 € | 5954 € | 27 360 € | 163 € | 0 € | 27 523 € | 33 477 € | - | 36 948 € | 0 € | 0 € | -3471 € | 33 477 € | 33 477 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 20% |
| 2023 | 10 € | 96.2% | 0 € | 10 € | 20% |
| 2022 | 260 € | - | 100 € | 160 € | 2 |