| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 494 443 € | - | - | - | - | - | - | 436 568 € | 57 875 € | 0 € | 6877 € | 1100 € | 10 958 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 140 € | 0 € | 41 140 € | - | 0 € | 41 140 € |
| 2023 | 267 539 € | - | - | - | - | - | - | 157 260 € | 110 279 € | 0 € | 6699 € | 448 € | 22 620 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 408 € | 0 € | 81 408 € | - | 0 € | 81 408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 95 366 € | 0 € | 72 319 € | 49 € | 167 734 € | 0 € | 0 € | 36 775 € | 36 775 € | 204 509 € | - | 80 961 € | 0 € | 0 € | 123 548 € | 204 509 € | 204 509 € |
| 2023 | 86 114 € | 0 € | 8908 € | 0 € | 95 022 € | 0 € | 0 € | 22 331 € | 22 331 € | 117 353 € | - | 34 945 € | 0 € | 0 € | 82 408 € | 117 353 € | 117 353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 710 € | 44.5% | 36 820 € | 50 710 € | 6+50% |
| 2023 | 57 240 € | 1593.5% | 10 020 € | 16 530 € | 4+100% |
| 2022 | 3380 € | - | 840 € | 1480 € | 2 |