| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 674 003 € | - | - | - | - | - | - | 649 501 € | 24 502 € | 0 € | 6935 € | 40 959 € | 2131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 395 € | 0 € | 56 395 € | - | 0 € | 56 395 € |
| 2024 | 926 417 € | - | - | - | - | - | - | 559 256 € | 367 161 € | 0 € | 14 087 € | 52 214 € | 1735 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 403 553 € | 0 € | 403 553 € | - | 0 € | 403 553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 382 542 € | 0 € | 20 338 € | 171 882 € | 574 762 € | 0 € | 0 € | 599 917 € | 599 917 € | 1 174 679 € | - | 6862 € | 0 € | 0 € | 1 167 817 € | 1 174 679 € | 1 174 679 € |
| 2024 | 701 583 € | 0 € | 17 218 € | 163 458 € | 882 259 € | 0 € | 0 € | 240 798 € | 240 798 € | 1 123 057 € | - | 11 635 € | 0 € | 0 € | 1 111 422 € | 1 123 057 € | 1 123 057 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 190 € | 290.6% | 17 960 € | 23 910 € | 7+17% |
| 2023 | -6920 € | 332.2% | 6570 € | 19 010 € | 6+20% |
| 2022 | 2980 € | - | 2370 € | 4540 € | 5 |