| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 155 778 € | - | - | - | - | - | - | 1 105 304 € | 50 474 € | 36 630 € | 32 817 € | 10 780 € | 5276 € | 0 € | 0 € | 0 € | - | 8372 € | - | - | -21 841 € | 0 € | -21 841 € | - | 0 € | -21 841 € |
| 2024 | 932 448 € | - | - | - | - | - | - | 846 494 € | 85 954 € | 30 969 € | 38 261 € | 5972 € | 3364 € | 0 € | 0 € | 0 € | - | 677 € | - | - | 18 655 € | 0 € | 18 655 € | - | 0 € | 18 655 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 384 € | 0 € | 12 175 € | 13 890 € | 75 449 € | 0 € | 0 € | 127 930 € | 127 930 € | 203 379 € | - | 210 177 € | 0 € | 0 € | -6798 € | 203 379 € | 203 379 € |
| 2024 | 30 206 € | 0 € | 6976 € | 15 924 € | 53 106 € | 0 € | 0 € | 125 660 € | 125 660 € | 178 766 € | - | 125 723 € | 38 000 € | 0 € | 15 043 € | 178 766 € | 178 766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 144 990 € | 280.4% | 32 240 € | 56 770 € | 18+100% |
| 2023 | 38 120 € | 4183.1% | 8460 € | 14 060 € | 9+800% |
| 2022 | 890 € | - | 320 € | 570 € | 1 |