| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 231 € | - | - | - | - | - | - | 16 947 € | 2284 € | 0 € | 4623 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 271 € | - | - | -2610 € | 0 € | -2610 € | - | 0 € | -2610 € |
| 2024 | 20 020 € | - | - | - | - | - | - | 19 408 € | 612 € | 0 € | 7530 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 175 € | - | - | -7091 € | 0 € | -7091 € | - | 0 € | -7091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 64 € | 0 € | 302 € | 0 € | 366 € | 0 € | 0 € | 0 € | 0 € | 366 € | - | 15 318 € | 0 € | 0 € | -14 952 € | 366 € | 366 € |
| 2024 | 101 € | 0 € | 424 € | 0 € | 525 € | 0 € | 0 € | 0 € | 0 € | 525 € | - | 12 867 € | 0 € | 0 € | -12 342 € | 525 € | 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3570 € | 5.6% | 850 € | 2720 € | 10% |
| 2023 | 3780 € | 315.4% | 1460 € | 2320 € | 10% |
| 2022 | 910 € | - | 300 € | 600 € | 1 |