| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 120 244 € | - | - | - | - | - | - | 106 226 € | 14 018 € | 0 € | 3379 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 724 € | - | - | 9915 € | 3750 € | 6165 € | - | 0 € | 6165 € |
| 2024 | 193 664 € | - | - | - | - | - | - | 153 138 € | 40 526 € | 414 € | 2899 € | 0 € | 0 € | 0 € | 0 € | 189 € | - | 918 € | - | - | 36 484 € | 2750 € | 33 734 € | - | 0 € | 33 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 884 € | 0 € | 1277 € | 15 502 € | 33 663 € | 0 € | 0 € | 3205 € | 3205 € | 36 868 € | - | 1030 € | 0 € | 0 € | 35 838 € | 36 868 € | 36 868 € |
| 2024 | 21 579 € | 0 € | 893 € | 22 842 € | 45 314 € | 0 € | 0 € | 2628 € | 2628 € | 47 942 € | - | 3269 € | 0 € | 0 € | 44 673 € | 47 942 € | 47 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 280 € | 110.0% | 1630 € | 2620 € | 10% |
| 2023 | 9180 € | 456.4% | 1530 € | 2500 € | 10% |
| 2022 | 1650 € | - | 320 € | 510 € | 1 |