| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 53 041 € | 0 € | 234 € | 0 € | 0 € | 0 € | - | 35 120 € | - | - | -88 395 € | 9928 € | -98 323 € | - | 0 € | -98 323 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 327 727 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2022 € | - | - | -329 749 € | 328 € | -330 077 € | - | 0 € | -330 077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 687 € | 0 € | 23 982 € | 0 € | 65 669 € | 0 € | 419 645 € | 0 € | 419 645 € | 485 314 € | - | 37 623 € | 873 291 € | 0 € | -425 600 € | 485 314 € | 485 314 € |
| 2023 | 4093 € | 0 € | 41 689 € | 0 € | 45 782 € | 0 € | 41 049 € | 0 € | 41 049 € | 86 831 € | - | 130 664 € | 283 444 € | 0 € | -327 277 € | 86 831 € | 86 831 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -94 670 € | 1572.6% | 0 € | 0 € | - |
| 2023 | -5660 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |