| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 363 035 € | - | - | - | - | - | - | 1 147 012 € | 216 023 € | 4132 € | 146 234 € | 0 € | 75 745 € | 0 € | 0 € | 104 € | - | 1881 € | - | - | -11 865 € | 0 € | -11 865 € | - | 0 € | -11 865 € |
| 2024 | 1 689 406 € | - | - | - | - | - | - | 1 460 034 € | 229 372 € | 2727 € | 123 627 € | 0 € | 39 500 € | 0 € | 0 € | 299 € | - | 0 € | - | - | 63 817 € | 0 € | 63 817 € | - | 0 € | 63 817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5286 € | 0 € | 140 481 € | 0 € | 145 767 € | 0 € | 0 € | 63 129 € | 63 129 € | 208 896 € | - | 139 452 € | 0 € | 0 € | 69 444 € | 208 896 € | 208 896 € |
| 2024 | 45 314 € | 0 € | 73 544 € | 0 € | 118 858 € | 0 € | 0 € | 4262 € | 4262 € | 123 120 € | - | 16 976 € | 0 € | 0 € | 106 144 € | 123 120 € | 123 120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 830 € | 41.0% | 12 270 € | 24 830 € | 20% |
| 2023 | 21 160 € | 449.6% | 6840 € | 14 800 € | 2+100% |
| 2022 | 3850 € | - | 950 € | 2900 € | 1 |