| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 679 € | - | - | - | - | - | - | 11 159 € | 14 520 € | 0 € | 109 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 14 408 € | 50 € | 14 358 € | - | 0 € | 14 358 € |
| 2024 | 8836 € | - | - | - | - | - | - | 14 481 € | -5645 € | 0 € | 103 € | 12 280 € | 0 € | 0 € | 0 € | 0 € | - | 7 € | - | - | 6525 € | 50 € | 6475 € | - | 0 € | 6475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 470 € | 0 € | 8683 € | 0 € | 38 153 € | 0 € | 0 € | 168 633 € | 168 633 € | 206 786 € | - | 1738 € | 0 € | 0 € | 205 048 € | 206 786 € | 206 786 € |
| 2024 | 7657 € | 0 € | 8955 € | 0 € | 16 612 € | 0 € | 0 € | 174 316 € | 174 316 € | 190 928 € | - | 238 € | 0 € | 0 € | 190 690 € | 190 928 € | 190 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |