| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 204 € | - | - | - | - | - | - | 120 € | 29 084 € | 2851 € | 1053 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 180 € | 5000 € | 20 180 € | - | 19 814 € | 366 € |
| 2023 | 16 277 € | - | - | - | - | - | - | 0 € | 16 277 € | 4078 € | 1159 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 040 € | 2375 € | 8665 € | - | 8480 € | 185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 € | 0 € | 1615 € | 0 € | 1632 € | 0 € | 0 € | 2419 € | 2419 € | 4051 € | - | 885 € | 0 € | 0 € | 3166 € | 4051 € | 4051 € |
| 2023 | 1377 € | 0 € | 715 € | 0 € | 2092 € | 0 € | 0 € | 3103 € | 3103 € | 5195 € | - | 2210 € | 0 € | 0 € | 2985 € | 5195 € | 5195 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2970 € | 68.8% | 370 € | 600 € | 10% |
| 2023 | 1760 € | 175.0% | 670 € | 1090 € | 10% |
| 2022 | 640 € | - | 240 € | 400 € | 1 |