| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4517 € | 0 € | 0 € | 85 € | 0 € | 4211 € | 0 € | - | - | - | - | - | 184 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 207 € | 0 € | 207 € | - | 0 € | 207 € |
| 2024 | 9910 € | 0 € | 0 € | 0 € | 0 € | 11 689 € | 0 € | - | - | - | - | - | 72 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1851 € | 0 € | -1851 € | - | 0 € | -1851 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 657 € | 0 € | 0 € | 0 € | 657 € | 0 € | 0 € | 416 € | 416 € | 1073 € | - | 158 € | 4645 € | 0 € | -3730 € | 1073 € | 1073 € |
| 2024 | 1296 € | 0 € | 0 € | 0 € | 1296 € | 0 € | 0 € | 520 € | 520 € | 1816 € | - | 1448 € | 4315 € | 0 € | -3947 € | 1816 € | 1816 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4230 € | 7.6% | 1390 € | 2820 € | 30% |
| 2023 | 4580 € | 236.8% | 1720 € | 2850 € | 3+50% |
| 2022 | 1360 € | - | 520 € | 840 € | 2 |