| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 226 827 € | - | - | - | - | - | - | 279 864 € | -53 037 € | 55 € | 6034 € | 2004 € | 1366 € | 0 € | 0 € | 0 € | - | 1494 € | - | - | -59 982 € | 0 € | -59 982 € | - | 0 € | -59 982 € |
| 2023 | 178 617 € | - | - | - | - | - | - | 157 024 € | 21 593 € | 0 € | 3700 € | 5822 € | 1164 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 551 € | 0 € | 22 551 € | - | 0 € | 22 551 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 146 € | 0 € | 19 301 € | 0 € | 19 447 € | 0 € | 0 € | 16 547 € | 16 547 € | 35 994 € | - | 75 666 € | 1938 € | 0 € | -41 610 € | 35 994 € | 35 994 € |
| 2023 | 3020 € | 0 € | 31 476 € | 0 € | 34 496 € | 0 € | 0 € | 5633 € | 5633 € | 40 129 € | - | 21 757 € | 0 € | 0 € | 18 372 € | 40 129 € | 40 129 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 100 € | 185.4% | 19 880 € | 42 360 € | 11+120% |
| 2023 | 20 710 € | 475.3% | 9690 € | 20 670 € | 5+150% |
| 2022 | 3600 € | - | 1340 € | 2830 € | 2 |