| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 469 960 € | 0 € | 0 € | 0 € | 384 455 € | 24 594 € | 3859 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 313 € | - | - | 56 739 € | 0 € | 56 739 € | - | 0 € | 56 739 € |
| 2024 | 446 842 € | 0 € | 0 € | 0 € | 341 008 € | 12 853 € | 2047 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 152 € | - | - | 90 782 € | 2500 € | 88 282 € | - | 0 € | 88 282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 171 255 € | 0 € | 15 501 € | 0 € | 186 756 € | 0 € | 0 € | 7252 € | 7252 € | 194 008 € | - | 9302 € | 0 € | 0 € | 184 706 € | 194 008 € | 194 008 € |
| 2024 | 106 757 € | 0 € | 19 030 € | 0 € | 125 787 € | 0 € | 0 € | 10 293 € | 10 293 € | 136 080 € | - | 8113 € | 0 € | 0 € | 127 967 € | 136 080 € | 136 080 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 120 € | 87.9% | 2090 € | 3420 € | 10% |
| 2023 | 27 740 € | - | 1300 € | 2110 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |