| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 194 € | - | - | - | - | - | - | 108 791 € | -11 597 € | 0 € | 1042 € | 0 € | 1117 € | 16 050 € | 0 € | 0 € | - | 39 € | - | - | 2255 € | 0 € | 2255 € | - | 0 € | 2255 € |
| 2023 | 157 299 € | - | - | - | - | - | - | 132 559 € | 24 740 € | 0 € | 561 € | 0 € | 116 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 063 € | 0 € | 24 063 € | - | 0 € | 24 063 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 € | 0 € | 2517 € | 47 193 € | 49 859 € | 194 050 € | 0 € | 0 € | 194 050 € | 243 909 € | - | 124 590 € | 90 000 € | 0 € | 29 319 € | 243 909 € | 243 909 € |
| 2023 | 11 € | 0 € | 5369 € | 27 000 € | 32 380 € | 7050 € | 0 € | 0 € | 7050 € | 39 430 € | - | 12 367 € | 0 € | 0 € | 27 063 € | 39 430 € | 39 430 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4280 € | 42.2% | 2770 € | 2010 € | 2+100% |
| 2023 | 3010 € | 85.8% | 1460 € | 1670 € | 10% |
| 2022 | 1620 € | - | 1290 € | 340 € | 1 |