| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 349 € | - | - | - | - | - | - | 10 576 € | 7773 € | 0 € | 1235 € | 8106 € | 8408 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6236 € | 0 € | 6236 € | - | 0 € | 6236 € |
| 2024 | 4968 € | - | - | - | - | - | - | 10 384 € | -5416 € | 0 € | 0 € | 8641 € | 4360 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1135 € | 0 € | -1135 € | - | 0 € | -1135 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5599 € | 0 € | 480 € | 0 € | 6079 € | 0 € | 0 € | 0 € | 0 € | 6079 € | - | 0 € | 1873 € | 0 € | 4206 € | 6079 € | 6079 € |
| 2024 | 1970 € | 0 € | 147 € | 0 € | 2117 € | 0 € | 0 € | 0 € | 0 € | 2117 € | - | 0 € | 4147 € | 0 € | -2030 € | 2117 € | 2117 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2880 € | 8.3% | 1060 € | 1810 € | 2+100% |
| 2023 | 2660 € | 366.7% | 810 € | 1850 € | 10% |
| 2022 | 570 € | - | 190 € | 380 € | 1 |