| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 120 194 € | - | - | - | - | - | - | 20 254 € | 99 940 € | 0 € | 583 € | 579 € | 372 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 99 564 € | 19 200 € | 80 364 € | - | 50 000 € | 30 364 € |
| 2024 | 115 075 € | - | - | - | - | - | - | 0 € | 115 075 € | 18 379 € | 435 € | 0 € | 291 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 970 € | 23 471 € | 72 499 € | - | 45 700 € | 26 799 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 084 € | 0 € | 1293 € | 0 € | 33 377 € | 0 € | 0 € | 2053 € | 2053 € | 35 430 € | - | 2266 € | 0 € | 0 € | 33 164 € | 35 430 € | 35 430 € |
| 2024 | 30 970 € | 0 € | 0 € | 0 € | 30 970 € | 0 € | 0 € | 0 € | 0 € | 30 970 € | - | 1370 € | 0 € | 0 € | 29 600 € | 30 970 € | 30 970 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 070 € | 38.1% | 1890 € | 2700 € | 20% |
| 2023 | 20 330 € | 1608.4% | 1750 € | 2510 € | 20% |
| 2022 | 1190 € | - | 490 € | 700 € | 2 |