| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 300 € | - | - | - | - | - | - | 130 637 € | -84 337 € | 0 € | 828 € | 0 € | 454 € | 0 € | 0 € | 0 € | - | 1195 € | - | - | -86 814 € | 0 € | -86 814 € | - | 0 € | -86 814 € |
| 2023 | 240 347 € | - | - | - | - | - | - | 239 652 € | 695 € | 642 989 € | 62 391 € | 0 € | 56 710 € | 0 € | 0 € | 0 € | - | 30 805 € | - | - | -792 200 € | 623 € | -792 823 € | - | 0 € | -792 823 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7302 € | 0 € | 0 € | 0 € | 7302 € | 0 € | 0 € | 15 003 € | 15 003 € | 22 305 € | - | 8555 € | 0 € | 0 € | 13 750 € | 22 305 € | 22 305 € |
| 2023 | 2560 € | 0 € | 120 € | 10 159 € | 12 839 € | 0 € | 0 € | 131 254 € | 131 254 € | 144 093 € | - | 43 530 € | 0 € | 0 € | 100 563 € | 144 093 € | 144 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 480 € | 61.4% | 11 840 € | 13 600 € | - |
| 2023 | 94 550 € | 282.9% | 52 220 € | 102 320 € | 9+350% |
| 2022 | 24 690 € | - | 9690 € | 15 900 € | 2 |