| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 534 € | - | - | - | - | - | - | 14 934 € | 5600 € | 0 € | 1018 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4582 € | 0 € | 4582 € | - | 0 € | 4582 € |
| 2024 | 22 315 € | - | - | - | - | - | - | 14 119 € | 8196 € | 0 € | 1089 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7107 € | 0 € | 7107 € | - | 0 € | 7107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9122 € | 0 € | 562 € | 0 € | 9684 € | 0 € | 0 € | 0 € | 0 € | 9684 € | - | 915 € | 0 € | 0 € | 8769 € | 9684 € | 9684 € |
| 2024 | 10 048 € | 0 € | 2615 € | 0 € | 12 663 € | 0 € | 0 € | 0 € | 0 € | 12 663 € | - | 976 € | 0 € | 0 € | 11 687 € | 12 663 € | 12 663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3960 € | 5.5% | 590 € | 2860 € | 10% |
| 2023 | 4190 € | 1169.7% | 320 € | 2610 € | 10% |
| 2022 | 330 € | - | 0 € | 330 € | 1 |