| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 236 340 € | - | - | - | - | - | - | 200 343 € | 35 997 € | 0 € | 9572 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 26 419 € | 0 € | 26 419 € | - | 0 € | 26 419 € |
| 2023 | 169 250 € | - | - | - | - | - | - | 168 329 € | 921 € | 0 € | 4116 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3195 € | 0 € | -3195 € | - | 0 € | -3195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 481 € | 0 € | 85 € | 13 520 € | 32 086 € | 1 € | 0 € | 0 € | 1 € | 32 087 € | - | 16 820 € | 0 € | 0 € | 15 267 € | 32 087 € | 32 087 € |
| 2023 | 10 088 € | 0 € | 130 € | 1975 € | 12 193 € | 1 € | 0 € | 0 € | 1 € | 12 194 € | - | 23 346 € | 0 € | 0 € | -11 152 € | 12 194 € | 12 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 850 € | 264.5% | 1420 € | 4930 € | 2+100% |
| 2023 | 5720 € | - | 520 € | 1070 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |