| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 738 € | - | - | - | - | - | - | 14 102 € | -364 € | 0 € | 1626 € | 0 € | 454 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2444 € | 0 € | -2444 € | - | 0 € | -2444 € |
| 2024 | 11 855 € | - | - | - | - | - | - | 10 839 € | 1016 € | 0 € | 1621 € | 0 € | 351 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -956 € | 0 € | -956 € | - | 0 € | -956 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1357 € | 0 € | 0 € | 0 € | 1357 € | 0 € | 0 € | 0 € | 0 € | 1357 € | - | 1423 € | 0 € | 0 € | -66 € | 1357 € | 1357 € |
| 2024 | 3655 € | 0 € | 0 € | 0 € | 3655 € | 0 € | 0 € | 0 € | 0 € | 3655 € | - | 1276 € | 0 € | 0 € | 2379 € | 3655 € | 3655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3230 € | 35.9% | 330 € | 2900 € | 10% |
| 2023 | 5040 € | 5.9% | 0 € | 2500 € | 10% |
| 2022 | 4760 € | - | 30 € | 560 € | 1 |