| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 301 312 € | - | - | - | - | - | - | 196 833 € | 104 479 € | 0 € | 2514 € | 0 € | 32 133 € | 0 € | 0 € | 0 € | - | 730 € | - | - | 69 102 € | 0 € | 69 102 € | - | 56 250 € | 12 852 € |
| 2023 | 199 814 € | - | - | - | - | - | - | 121 123 € | 78 691 € | 0 € | 2169 € | 0 € | 8861 € | 0 € | 0 € | 0 € | - | 200 € | - | - | 67 461 € | 0 € | 67 461 € | - | 0 € | 67 461 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 839 € | 0 € | 11 234 € | 0 € | 104 073 € | 0 € | 0 € | 3066 € | 3066 € | 107 139 € | - | 11 213 € | 0 € | 0 € | 95 926 € | 107 139 € | 107 139 € |
| 2023 | 78 585 € | 0 € | 9984 € | 0 € | 88 569 € | 0 € | 0 € | 3213 € | 3213 € | 91 782 € | - | 8708 € | 0 € | 0 € | 83 074 € | 91 782 € | 91 782 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 060 € | 78.4% | 12 890 € | 22 800 € | 4+33% |
| 2023 | 38 710 € | 24093.8% | 7000 € | 12 770 € | 3+200% |
| 2022 | 160 € | - | 0 € | 0 € | 1 |