| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 10 607 € | -10 607 € | 238 € | 3578 € | 0 € | 2453 € | 0 € | 0 € | 0 € | - | 6 € | - | - | -16 882 € | 0 € | -16 882 € | - | 0 € | -16 882 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3339 € | 0 € | 700 € | 0 € | 0 € | 0 € | - | 7204 € | - | - | -11 243 € | 0 € | -11 243 € | - | 0 € | -11 243 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 305 € | 0 € | 2 € | 0 € | 307 € | 0 € | 0 € | 676 738 € | 676 738 € | 677 045 € | - | 685 847 € | 3230 € | 0 € | -12 032 € | 677 045 € | 677 045 € |
| 2023 | 239 € | 0 € | 25 617 € | 0 € | 25 856 € | 0 € | 0 € | 254 909 € | 254 909 € | 280 765 € | - | 292 006 € | 0 € | 0 € | -11 241 € | 280 765 € | 280 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1240 € | 49.4% | 470 € | 760 € | 2+100% |
| 2023 | 830 € | - | 310 € | 510 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |