| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 193 € | - | - | - | - | - | - | 21 040 € | 2153 € | 8060 € | 1463 € | 612 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6758 € | 0 € | -6758 € | - | 0 € | -6758 € |
| 2023 | 18 258 € | - | - | - | - | - | - | 13 630 € | 4628 € | 6378 € | 961 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2711 € | 0 € | -2711 € | - | 0 € | -2711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 431 € | 4 € | 440 € | 0 € | 0 € | 0 € | 0 € | 440 € | - | 9908 € | 0 € | 0 € | -9468 € | 440 € | 440 € |
| 2023 | 12 € | 0 € | 0 € | 29 € | 41 € | 0 € | 0 € | 0 € | 0 € | 41 € | - | 2751 € | 0 € | 0 € | -2710 € | 41 € | 41 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2330 € | 53.3% | 530 € | 1800 € | 10% |
| 2023 | 1520 € | - | 80 € | 1450 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |