| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 660 € | - | - | - | - | - | - | 17 153 € | 19 507 € | 9215 € | 855 € | 0 € | 9177 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 260 € | 50 € | 210 € | - | 0 € | 210 € |
| 2024 | 36 551 € | - | - | - | - | - | - | 23 641 € | 12 910 € | 0 € | 12 318 € | 0 € | 1924 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1332 € | 0 € | -1332 € | - | 0 € | -1332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1740 € | 0 € | 0 € | 0 € | 1740 € | 0 € | 0 € | 0 € | 0 € | 1740 € | - | 0 € | 50 € | 0 € | 1690 € | 1740 € | 1740 € |
| 2024 | 1772 € | 0 € | 0 € | 0 € | 1772 € | 0 € | 0 € | 0 € | 0 € | 1772 € | - | 0 € | 292 € | 0 € | 1480 € | 1772 € | 1772 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3350 € | 37.9% | 440 € | 2900 € | 10% |
| 2023 | 2430 € | 3371.4% | 0 € | 2430 € | 10% |
| 2022 | 70 € | - | 0 € | 70 € | 1 |