| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 603 € | - | - | - | - | - | - | 124 781 € | -3178 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3178 € | 0 € | -3178 € | - | 0 € | -3178 € |
| 2023 | 160 674 € | - | - | - | - | - | - | 151 521 € | 9153 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9153 € | 0 € | 9153 € | - | 0 € | 9153 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 478 € | 0 € | 153 € | 0 € | 10 631 € | 0 € | 0 € | 1960 € | 1960 € | 12 591 € | - | 6116 € | 0 € | 0 € | 6475 € | 12 591 € | 12 591 € |
| 2023 | 12 338 € | 0 € | 50 € | 0 € | 12 388 € | 0 € | 0 € | 2815 € | 2815 € | 15 203 € | - | 5550 € | 0 € | 0 € | 9653 € | 15 203 € | 15 203 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 630 € | 11.3% | 6950 € | 15 650 € | 3-25% |
| 2023 | 32 000 € | 591.1% | 5970 € | 13 650 € | 4+33% |
| 2022 | 4630 € | - | 1270 € | 3360 € | 3 |