| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 312 € | - | - | - | - | - | - | 12 153 € | 4159 € | 0 € | 91 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4068 € | 850 € | 3218 € | - | 0 € | 3218 € |
| 2024 | 754 € | - | - | - | - | - | - | 3462 € | -2708 € | 0 € | 94 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 33 € | - | - | -2835 € | 0 € | -2835 € | - | 0 € | -2835 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 344 € | 0 € | 0 € | 5414 € | 5758 € | 8700 € | 0 € | 0 € | 8700 € | 14 458 € | - | 3800 € | 0 € | 0 € | 10 658 € | 14 458 € | 14 458 € |
| 2024 | 632 € | 0 € | 0 € | 9537 € | 10 169 € | 4200 € | 0 € | 0 € | 4200 € | 14 369 € | - | 3529 € | 0 € | 0 € | 10 840 € | 14 369 € | 14 369 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 990 € | 33.8% | 70 € | 290 € | 10% |
| 2023 | 740 € | 6.3% | 190 € | 550 € | 10% |
| 2022 | 790 € | - | 270 € | 520 € | 1 |