| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 111 € | - | - | - | - | - | - | 0 € | 49 111 € | 52 360 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3249 € | 0 € | -3249 € | - | 0 € | -3249 € |
| 2024 | 49 603 € | - | - | - | - | - | - | 0 € | 49 603 € | 46 166 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3437 € | 0 € | 3437 € | - | 0 € | 3437 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 172 € | 0 € | 288 € | 0 € | 460 € | 0 € | 0 € | 0 € | 0 € | 460 € | - | 4366 € | 0 € | 0 € | -3906 € | 460 € | 460 € |
| 2024 | 180 € | 0 € | 1701 € | 0 € | 1881 € | 0 € | 0 € | 0 € | 0 € | 1881 € | - | 2538 € | 0 € | 0 € | -657 € | 1881 € | 1881 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3840 € | 132.7% | 910 € | 2930 € | 10% |
| 2023 | 1650 € | 211.3% | 610 € | 1040 € | 10% |
| 2022 | 530 € | - | 160 € | 370 € | 1 |