| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 293 993 € | - | - | - | - | - | - | 115 449 € | 178 544 € | 199 104 € | 7508 € | 34 € | 6350 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 384 € | 737 € | -35 121 € | - | 0 € | -35 121 € |
| 2023 | 198 711 € | - | - | - | - | - | - | 89 961 € | 108 750 € | 137 486 € | 7441 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 177 € | 0 € | -36 177 € | - | 0 € | -36 177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8842 € | 0 € | 32 626 € | 28 174 € | 69 642 € | 0 € | 0 € | 68 108 € | 68 108 € | 137 750 € | - | 23 510 € | 209 800 € | 0 € | -95 560 € | 137 750 € | 137 750 € |
| 2023 | 42 472 € | 0 € | 14 385 € | 9393 € | 66 250 € | 0 € | 0 € | 101 672 € | 101 672 € | 167 922 € | - | 18 561 € | 209 800 € | 0 € | -60 439 € | 167 922 € | 167 922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 580 € | 87.5% | 21 040 € | 37 980 € | 7+40% |
| 2023 | 51 510 € | 388.1% | 10 690 € | 20 920 € | 5+400% |
| 2022 | -17 880 € | - | 200 € | 320 € | 1 |