| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 785 € | - | - | - | - | - | - | 41 157 € | 19 628 € | 0 € | 15 063 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4565 € | 0 € | 4565 € | - | 0 € | 4565 € |
| 2023 | 47 452 € | - | - | - | - | - | - | 34 207 € | 13 245 € | 0 € | 13 184 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 € | 0 € | 61 € | - | 0 € | 61 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8222 € | 0 € | 2100 € | 0 € | 10 322 € | 0 € | 0 € | 4559 € | 4559 € | 14 881 € | - | 3079 € | 0 € | 0 € | 11 802 € | 14 881 € | 14 881 € |
| 2023 | 2065 € | 0 € | 3038 € | 0 € | 5103 € | 0 € | 0 € | 3345 € | 3345 € | 8448 € | - | 1211 € | 0 € | 0 € | 7237 € | 8448 € | 8448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8580 € | 20.3% | 1320 € | 4020 € | 10% |
| 2023 | 7130 € | 635.1% | 1330 € | 3550 € | 10% |
| 2022 | 970 € | - | 230 € | 740 € | 1 |