| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 285 835 € | - | - | - | - | - | - | 186 593 € | 99 242 € | 16 138 € | 93 491 € | 53 099 € | 54 109 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 397 € | 223 € | -11 620 € | - | 0 € | -11 620 € |
| 2023 | 207 424 € | - | - | - | - | - | - | 114 761 € | 92 663 € | 3445 € | 41 393 € | 688 € | 0 € | 0 € | 0 € | 0 € | - | 136 € | - | - | 48 377 € | 0 € | 48 377 € | - | 0 € | 48 377 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 773 € | 0 € | 25 789 € | 35 049 € | 75 611 € | 0 € | 0 € | 100 984 € | 100 984 € | 176 595 € | - | 96 809 € | 40 229 € | 0 € | 39 557 € | 176 595 € | 176 595 € |
| 2023 | 21 258 € | 0 € | 13 151 € | 2973 € | 37 382 € | 0 € | 0 € | 81 060 € | 81 060 € | 118 442 € | - | 67 265 € | 0 € | 0 € | 51 177 € | 118 442 € | 118 442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 240 € | 162.9% | 5090 € | 18 690 € | 7+250% |
| 2023 | 8460 € | 1914.3% | 1640 € | 4570 € | 2+100% |
| 2022 | 420 € | - | 80 € | 340 € | 1 |