| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 326 € | - | - | - | - | - | - | 92 923 € | -18 597 € | 6299 € | 4571 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 69 € | - | - | -29 536 € | 0 € | -29 536 € | - | 0 € | -29 536 € |
| 2023 | 34 954 € | - | - | - | - | - | - | 24 283 € | 10 671 € | 1451 € | 2344 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6876 € | 0 € | 6876 € | - | 0 € | 6876 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1235 € | 0 € | 639 € | 3146 € | 5020 € | 0 € | 50 € | 42 197 € | 42 247 € | 47 267 € | - | 69 727 € | 0 € | 0 € | -22 460 € | 47 267 € | 47 267 € |
| 2023 | 2115 € | 0 € | 1850 € | 963 € | 4928 € | 0 € | 68 € | 17 442 € | 17 510 € | 22 438 € | - | 15 362 € | 0 € | 0 € | 7076 € | 22 438 € | 22 438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 110 € | 285.6% | 5940 € | 11 920 € | 5+150% |
| 2023 | 3400 € | 518.2% | 760 € | 3120 € | 20% |
| 2022 | 550 € | - | 190 € | 590 € | 2 |