| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 125 509 € | - | - | - | - | - | - | 126 112 € | -603 € | 2720 € | 6837 € | 85 € | 78 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 153 € | 0 € | -10 153 € | - | 0 € | -10 153 € |
| 2024 | 142 469 € | - | - | - | - | - | - | 131 363 € | 11 106 € | 3702 € | 5534 € | 0 € | 210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1660 € | 0 € | 1660 € | - | 0 € | 1660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5257 € | 0 € | 1554 € | 0 € | 6811 € | 0 € | 0 € | 1919 € | 1919 € | 8730 € | - | 11 524 € | 0 € | 0 € | -2794 € | 8730 € | 8730 € |
| 2024 | 12 555 € | 0 € | 2451 € | 0 € | 15 006 € | 0 € | 0 € | 1660 € | 1660 € | 16 666 € | - | 9307 € | 0 € | 0 € | 7359 € | 16 666 € | 16 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 530 € | 52.5% | 4090 € | 7120 € | 3+50% |
| 2023 | 12 810 € | 10575.0% | 1960 € | 4900 € | 2+100% |
| 2022 | 120 € | - | 0 € | 120 € | 1 |